Distribution | ORIX JREIT INC.

Actual distribution amount for the 19th fiscal period ended August 31, 2011

Distribution amount per unit

12,571 yen

Notes	Number of days of operation : from March 1, 2011 to August 31, 2011
	Entitlement : to be recorded in the register of unitholders as of August 31, 2011
	Date for commencement of payments : November 16, 2011 (as scheduled)
	Total number of common units issued : 284,434units

Estimated distribution amount for the 20th fiscal period ended February 29, 2012

Distribution amount per unit

11,800 yen

The estimated distribution amount is calculated under certain assumptions as of October 21, 2011 and the actual distribution amount may differ materially from forecasts due to change in the operating environment. Accordingly, we do not guarantee the accuracy of forecast amounts.

Notes	Number of days of operation : from September 1, 2011 to February 29, 2012
	Entitlement : to be recorded in the register of unitholders as of February 29, 2012
	Date for commencement of payments : Mid. May, 2012 (as scheduled)
	Total number of common units issued : 284,434units (as scheduled)

Page Top